Q1 was below target overall — but March and April both run at the $40K/month pace needed. China proves the livestream model. Singapore proves premium VM. Here is what Taiwan does next.
| Month | Target (USD) | Actual PO Value | % vs Target | Gap | Status |
|---|---|---|---|---|---|
| Jan-26 | $33,333 | $1,125 | 3.4% | -$32,208 | 🚨 Critical miss |
| Feb-26 | $33,333 | $0 | 0% | -$33,333 | 🚨 No sales |
| Mar-26 | $33,333 | $40,210 | 120.6% | +$6,877 | ✅ Above target |
| Apr-26 (partial) | $33,333 | $28,138 | 84.4% | -$5,195 | 🔵 On track |
| May-26 | $33,333 | $21,465 | 64.4% | -$11,868 | ⚠️ Below pace |
| Jun-26 | $33,333 | $4,233 | 12.7% | -$29,100 | 🚨 Very low |
| Jul–Dec | $200,000 | $0 | — | $200K needed | 📋 Not yet |
| YTD Q1 Actual | $100,000 | $41,335 | 41.3% | -$58,665 | ⚠️ Behind — fixable |
| Scenario | Avg/Month | FY Projection | A&P Earnable | Hit $400K? |
|---|---|---|---|---|
| Q1 pace ($13.8K/month) | $13,778 | $165,340 | $33,068 | ❌ |
| March/April pace ($40K) | $40,000 | $481,335 | $80,000 | ✅ |
| Catch-up pace ($50.8K) | $50,805 | $400,000+ | $80,000 | ✅ |
| Minimum target ($33.3K) | $33,333 | $400,000 | $80,000 | ✅ |
| Taiwan Marketplace Checklist | SG | MY | Taiwan Status |
|---|---|---|---|
| Lifestyle hero image | ✅ | ✅ | ❓ Audit needed |
| Bundle SKU (cup + strap / cup + brush) | ✅ | ✅ | ❓ |
| Flash Sale slot booked Q2 | ✅ | ⚠️ | ❌ Not booked |
| KAM contact + voucher co-funding | ✅ | ✅ | ❓ |
| Shopee brand membership activated | ✅ | ⚠️ | ❌ |
| A+ content — ceramic benefit | ✅ | ✅ | ❓ |
| Category | % | Amount | Key Mechanics |
|---|---|---|---|
| 🤝 KOL 合作 & 圍購 | 25% | $20,000 | Demo-first · Mix & match · 10% affiliate · 3×/week |
| 📱 Meta Ads & CPAs | 15% | $12,000 | FB+IG · Retargeting · ROAS min 3× · Spark Ads excluded |
| 🏢 企業禮贈 & 禮軍 | 13% | $10,400 | Corporate gifting · B2B pipeline · Co-branding 48+ |
| 🎁 Free Gift / GWP | 12% | $9,600 | LIVESTREAM ONLY: Buy 1=strap · Buy 2=strap+brush |
| 🎉 Exhibition & Pop-up | 12% | $9,600 | Taipei Coffee Exhibition (Nov) · Quarterly café popups |
| 🌐 Sttoke.com + Digital | 10% | $8,000 | Shopee membership · LINE@ · Google ads · Flash Sale |
| 🏪 VM Display | 5% | $4,000 | Flagship 1–2 stores · SG display kit · Seasonal refresh |
| 🎪 Exhibition Props | 5% | $4,000 | Reusable booth kit · Mix & match boards |
| 🏆 賽事贊助 | 3% | $2,400 | Coffee competition · Barista gifting |
| Sttoke HQ Total | 100% | $80,000 | Annual · Review quarterly |
| 💼 Distributor Co-investment | TBC | $20,000 | Breakdown TBC — submit plan by May 15 |
| GRAND TOTAL | — | $100,000 | HQ + Distributor combined |
| Row | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec |
|---|---|---|---|---|---|---|---|---|---|
| NPD — New Product / Hero SKU of the Month | |||||||||
| Hero NPD | 8oz Hydrate+ |
Flow Series | Earth 12/16/20oz | Moomin | Ocean Series Sharing Jug |
Thirst Aid Kits | Kerries Bags NEW Kerries Strap v4 |
Midnight Black Transparent Lids |
Zoo Series 12/16/20oz |
| Supporting launch | +New product bundling | Flow Series push | 20oz Leakproof Lids | — | — | Swirl 12oz? | Kerries Strap colors | Powder Coating Black | Gift set bundles |
| PROMOTION — Monthly mechanics and price events | |||||||||
| Promotion of month | 8oz 13% off Stoke Cup Free Holoho Apr 22–31 |
Storewide 13% Mother's Day |
618 大促 17% off | 新色上市優惠 | Moomin GWP Sharing Jug Pre-order |
七夕情人節雙入 Thirst Aid Kits -20% |
TBC | 雙11 年度最低價 | 聖誕送禮優惠 |
| GWP Mechanic (Live) | BUY 1 CUP = FREE STRAP BUY 2 = FREE STRAP + BRUSH All months — LIVESTREAM ONLY | ||||||||
| Festival / gift set | — | World Earth Day Flow系列推廣 |
— | — | Moomin Anniversary | 中秋禮盒限定版 | — | — | CNY 2027 早鳥 |
| KOL — Creator briefs and livestream details by month | |||||||||
| KOL confirmed | AQ Cafe KOL 1位測評 · 待確認 |
ICE Flow色 KOL 中普鏈 KOL |
Connie 安妮旅游 Mini Select Alien · Earth新色 |
Sloth ($17K) Moomin KOL |
宿宅 KOL 1位測評 · 待確認 |
安排3–4位KOL | Kerries-focused KOL | 雙11 conversion KOL | CNY gifting KOL |
| KOL content brief | 8oz pour + drop test | Flow colors · Earth Day | Earth new colors · mix & match · 618 deal | Moomin unbox · limited edition · taste test | Sharing Jug + Ocean · Moomin anniversary | Thirst Aid gifting · Mid-Autumn · 七夕 pair | Kerries Bag styling · new colors | 雙11 countdown · gift guide | CNY 2027 early · Zoo launch |
| Livestream freq. | MINIMUM 3× PER WEEK — every week, all months · Demo-first: cup + strap mix & match · office / camping / commute | ||||||||
| OFFLINE — Exhibition, pop-up, café retail activation | |||||||||
| Exhibition | 台中國際精品咖啡月 | — | — | 台中咖啡展 | — | 台南咖啡展 | — | 台北國際咖啡展 ⭐ | — |
| Offline activation | 花蓮店特展 蔦屋嵐山店 |
花蓮店特展(cont.) KOL半馬門市曝光 |
— | — | — | — | — | — | — |
| Flagship VM | ⚠️ Select flagship now | ✅ Install flagship (Eslite/TSUTAYA) | — | — | — | CNY refresh prep | — | — | CNY 2027 VM refresh |
| ☕ CAFÉ RETAIL — Target 20 outlets by Q3 · ⚠️ Q3 = PEAK GIFTING SEASON — all POs & planning must be locked in Q2 | |||||||||
| KOL café visits | — | — | Launch 5 outlets Barista KOL posts at partner café |
10 outlets · Ocean Series | 15 outlets · Sharing Jug demo | ⭐ 20 outlets PEAK · Corporate gifting push | Kerries styling café tour | ⭐ 雙11 café countdown | CNY 2027 gift preview |
| In-store gimmick | — | — | Jun — Buy 1 = Free Strap Buy 2 = Free Strap + Bag | Jul — Buy 1 = Free Brush Buy 2 = Free Strap + Bag | Aug — Buy 1 = Free Strap Buy 2 = Free Strap + Bag | Sep — Buy 1 = Free Brush Mid-Autumn gift set | Oct — Buy 1 = Free Strap Kerries Bag corner | Nov — Buy 1 = Free Brush 雙11 flash price | Dec — Buy 1 = Free Strap CNY early bird bundle |
| 🏆 Monthly winner | — | — | 🥇 Top spender of month → Thirst Aid Kits 12oz FREE (5 winners/month) 📸 Best IG post → Thirst Aid Kits 12oz FREE (5 winners/month) All months Jun–Dec · Winners announced on Sttoke Taiwan IG | ||||||
| 🌟 Fanbase Building | — | — | 📱 In-store QR code → Follow Sttoke Taiwan IG Scan → Join Sttoke member community · Exclusive promos + early access Goal: owned audience in Taiwan — reduce paid traffic dependence | ||||||